|
Hi,
this is what I got
Purchase price of 10 yr Bond
PP = C1 / 1 + I, + C2 / (1 + I)2, + C3 / (1 + I)3, + C4 / (1 + I)4, + C5 / (1 + I)5, + C6 + FV / (1 + I)6
= 3.475 / 1.036 + 3.475 / 1.073 + 3.475 / 1.112 + 3.475 / 1.152 + 3.475 / 1.193 + 3.475 + 100 / 1.236
= 3.354 + 3.329 + 3.125 + 3.016 + 2.913 + 83.718
= 99.365
|